Accounting policies
Tangible assets are recognised at historical cost net of accumulated depreciation and impairment losses.
Historical cost includes the purchase price and any other expenditure that is directly attributable to the acquisition of the assets.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in the operating profit.
Repairs and maintenance costs that do not extend the useful life of these assets are charged directly to the income statement during the financial period in which they are incurred. The cost of major store remodelling is included in the carrying amount of the asset when it is probable that additional economic benefits will flow to the Group. Whenever it is capitalised, the useful life of the asset is reviewed according with the characteristics of the remodelling. If the store is leased, the useful life does not exceed the period of the lease.
Depreciation
Depreciation is calculated by the straight-line method on acquisition cost, on a duodecimal basis, according to the useful life estimated for each class of asset. The most important annual depreciation rates, in percentage, are as follows:
|
|
% |
---|---|---|
Land |
|
Not depreciated |
Buildings and other constructions |
|
2-4 |
Plants and machinery |
|
10-20 |
Transport equipment |
|
12.5-25 |
Office equipment |
|
10-25 |
Whenever considered necessary, the estimated useful life of assets is reviewed and adjusted at the balance sheet date, taking into account the period in which the assets are expected to be used, but also taking into account potential limitations arising from climate change or associated legislation. Residual values are not taken into consideration, as it is the Group’s intention to use the assets until the end of their economic life.
8.1. Changes occurred during the year
2023 |
|
Land, buildings and other constructions1 |
|
Equipment and others |
|
Work in progress |
|
Total |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cost |
|
|
|
|
|
|
|
|
||||
Opening balance |
|
4,986 |
|
2,843 |
|
337 |
|
8,166 |
||||
Foreign exchange differences |
|
295 |
|
166 |
|
39 |
|
500 |
||||
Increases |
|
436 |
|
424 |
|
251 |
|
1,111 |
||||
Disposals and write offs |
|
(46) |
|
(153) |
|
(0) |
|
(200) |
||||
Transfers and reclassifications |
|
97 |
|
69 |
|
(155) |
|
10 |
||||
Closing balance |
|
5,767 |
|
3,348 |
|
472 |
|
9,587 |
||||
Depreciation and impairment losses |
|
|
|
|
|
|
|
|
||||
Opening balance |
|
1,928 |
|
1,898 |
|
- |
|
3,826 |
||||
Foreign exchange differences |
|
95 |
|
90 |
|
- |
|
185 |
||||
Increases |
|
219 |
|
279 |
|
- |
|
498 |
||||
Disposals and write offs |
|
(33) |
|
(147) |
|
- |
|
(180) |
||||
Transfers and reclassifications |
|
(0) |
|
5 |
|
‐ |
|
5 |
||||
Closing balance |
|
2,209 |
|
2,125 |
|
‐ |
|
4,334 |
||||
Net value |
|
|
|
|
|
|
|
|
||||
As at 1 January 2023 |
|
3,058 |
|
944 |
|
337 |
|
4,340 |
||||
As at 31 December 2023 |
|
3,558 |
|
1,224 |
|
472 |
|
5,253 |
||||
|
2022 |
|
Land, buildings and other constructions1 |
|
Equipment and others |
|
Work in progress |
|
Total |
||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cost |
|
|
|
|
|
|
|
|
||||
Opening balance |
|
4,699 |
|
2,649 |
|
228 |
|
7,575 |
||||
Foreign exchange differences |
|
(81) |
|
(42) |
|
(17) |
|
(140) |
||||
Increases |
|
359 |
|
320 |
|
208 |
|
887 |
||||
Disposals and write offs |
|
(27) |
|
(126) |
|
(4) |
|
(157) |
||||
Transfers and reclassifications |
|
35 |
|
42 |
|
(75) |
|
1 |
||||
Transfers from/to investment property |
|
2 |
|
‐ |
|
(3) |
|
(1) |
||||
Closing balance |
|
4,986 |
|
2,843 |
|
337 |
|
8,166 |
||||
Depreciation and impairment losses |
|
|
|
|
|
|
|
|
||||
Opening balance |
|
1,787 |
|
1,796 |
|
- |
|
3,583 |
||||
Foreign exchange differences |
|
(23) |
|
(23) |
|
- |
|
(46) |
||||
Increases |
|
189 |
|
246 |
|
- |
|
434 |
||||
Disposals and write offs |
|
(24) |
|
(122) |
|
- |
|
(146) |
||||
Transfers and reclassifications |
|
0 |
|
1 |
|
‐ |
|
1 |
||||
Closing balance |
|
1,928 |
|
1,898 |
|
‐ |
|
3,826 |
||||
Net value |
|
|
|
|
|
|
|
|
||||
As at 1 January 2022 |
|
2,912 |
|
853 |
|
228 |
|
3,993 |
||||
As at 31 December 2022 |
|
3,058 |
|
944 |
|
337 |
|
4,340 |
||||
|
The increase in tangible assets correspond to the Group’s investments in new stores and distribution centres, and remodelling of the existing stores. The investment programme is detailed in “Focus on profitable growth”.
There are no financial charges capitalised in tangible fixed assets.
8.2. Guarantees
No tangible assets have been pledged as security for the fulfilment of bank or other obligations.
8.3. Tangible assets in progress
Amounts in work in progress are mostly related to the implementation and refurbishment of stores and distribution centres.
8.4. Impairment tests
As mentioned in note 2.5.1. to the Consolidated Financial Statements the Group analyses at the date of each balance sheet whether there are indicators of possible impairment losses on tangible assets.
If there are indicators of possible impairment losses on an asset or cash-generating unit, the Group calculates its value-in-use using the Discounted Cash Flow (DCF) method.
Value in use is supported by past performance and market development expectations, with five-year projections of future cash flows for each of the assets or cash-generating units, based on medium/long-term plans approved by the Board of Directors.
These estimates are made considering the following assumptions:
Business area |
|
Discount rates |
|
Growth rates in perpetuity |
---|---|---|---|---|
Retail in Portugal |
|
7.0% (2022: 7.0%) |
|
2.0% (2022: 1%) |
Cash & Carry in Portugal |
|
7.0% (2022: 7.0%) |
|
2.0% (2022: 1%) |
Retail in Poland |
|
8.0% (2022: 8.0%) |
|
2.0% (2022: 1.5%) |
Health and Beauty Retail in Poland |
|
9.0% (2022: 9.0%) |
|
2.0% (2022: 1.5%) |
Specialized Retail in Portugal |
|
7.0% to 7.5% (2022: 7.0% to 7.5%) |
|
2.0% (2022: 1.7%) |
Retail in Colombia |
|
11.0% (2022: 11.0%) |
|
3.0% (2022: 1.5%) |
The discount rates adopted corresponds to the required rate of return (hurdle rate), based on the weighted average cost of capital (WACC) estimated, to each of the business areas on the different geographies.
Growth rates in perpetuity considered was 2% for mature markets as Portugal and Poland, and 3% for the Colombian market, where there is considered to be greater growth potential.
Cash flows also include the expected annual growth in sales, margins and operating costs of each of the business areas, as well as possible impacts arising from risks associated with climate change, which at the present date are not considered materially relevant in the period under analysis.
The impairment tests carried out did not result in significant impairment losses, confirmed by the clear signs of recovery registered in all the Group’s businesses.